20365 Broken Bow, Apple Valley, CA 92307 | MLS #SW26129662 | Willis Allen Real Estate
 
  • 15 days on site
  • 0 views

This offering consists of 5 units in Apple Valley. This neighborhood is high pride of ownership consisting of SFR's and multifamily. This complex is located in an ideal location. Not only is the neighborhood great but it's also located just a few hundred feet away form the Apple Valley Commons Shopping Center. This center consists of Walmart, Target, and Albertsons. Thus, tenants can easily walk to get whatever they need. Also, for tenants children, these units are located within walking distance to elementary, middle, and high schools. The local public bus service is located just down the block!! These units consist of: Two 2 bedrooms 1 baths, Two 1 bedrooms 1 baths, and, One studio. All units have their own gas & electric meters that the tenants sign up & pay for. All units have private yards/patios. Kitchens & appliances have been upgraded. Ceiling fans and tile floors throughout. All units are window AC/swamp cooler cooled, and wall heater heated. Roof is in great shape with a 30 year warranty, and only 10 years old!! Cash flow is excellent. At actual rents, it's putting out $53,231 NOI and $70,620 annual gross rent. Actual rents equating to returns of a rarely seen 9.56 Gross Rent Multiplier, an outstanding 7.89% Cap Rate, and a robust 9.96% Cash on Cash Return!! Rents are below market but are month to month. While this offering performs better on actual rents than any other multifamily in the Upper Desert, the returns go off the charts at market rents. At market rents, based on nearby rent comps, this complex can put out $76,211 NOI and $93,600 annually gross!! Further, these market rents put out returns of a 7.21 GRM, a double digit 11.29% Cap Rate, and an astonishing 22.58% Cash on Cash Return!!! TO VIEW THIS INFORMATION, INCLUDING RENT COMPS PLUS ACUTAL & MARKET RENT ROLL, PLEASE SEE SUPPLEMENTS ATTACHED AT THE TOP OF THIS MLS LISTING!!! THIS IS THE BEST PERFORMING MULTIFAMILY IN THE UPPER DESERT!!!

Source: CRMLS, MLS#: SW26129662

Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
  • Property Type
    Residential Income
  • Lot
    0.40 acres

Get in Contact

Would you like to know more about this property? We're here to help! Let's connect and find what you're looking for.

Willis Allen Real Estate
I agree to be contacted by Willis Allen Real Estate via call, email, and text for real estate services. To opt out, you can reply 'stop' at any time or reply 'help' for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. https://www.willisallen.com/privacy-policy

Create a profile so you can receive updates on this property as soon as they happen!

  • Median Age
    37
  • Population Density
    228
  • College Educated
    32%
  • Estimated Median Income
    $59,084
  • Estimated Total Home Owners
    8,370
  • Estimated Total Renters
    4,576
  • Owner / Renter Divide
    65% / 35%
  • Estimated Average Household Size
    3
  • Total Population
    38,848
  • Community data courtesy of LiveBy, Inc.

Owning this Home

$
$ %
%
* All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

Life at 20365 Broken Bow


Schools


School data courtesy of LiveBy, Inc.
Ratings are based on a scale of 1-5, with 5 being the highest rating and 1 being the lowest rating. The schools displayed on this website are for informational purposes only and may not represent a complete or up-to-date list. School assignments are subject to change and should be verified directly with the local school district. Please contact the appropriate school district to confirm school zoning and enrollment eligibility for this property.

History

Date Event Value Agent
6/23/2026Source: CRMLS Price Reduction
$675,000 -3.4%
6/14/2026Source: CRMLS Added to Database
June 14, 2026
Listing provided courtesy of Burton Commercial, Inc.Tony Burton- MLS# SW26129662MLS ProviderContact Information: 951-375-7433